MINUTES
Thu 10 May 2007 at 7.30pm in
Brampton Memorial Centre, Thrapston Road, Brampton
|
Present: |
M Shellens, Chairman, S Jordan,
J Childs, J Innes-Clarke, Clerk |
|
|
|
The meeting was not quorate |
|
|
|
|
|
|
1 |
To Receive Apologies |
|
|
|
EC, NM, KW, MW |
|
|
|
|
|
|
2 |
To Receive and Approve Minutes
of the meeting 13 Mar 2007 |
|
|
Proposal: |
Approve 1st JC, 2nd
SJ |
Carried |
|
|
|
|
|
3 |
Matters Arising |
|
|
3.1 |
3.1 utility suppliers research best value options and
available discounts for 1 x supplier |
|
|
3.2 |
4.4 refund for ashstands returned to supplier chase
supplier |
JIC |
|
3.3 |
7.7 - £35k part liquidation investment cash now received |
|
|
3.4 |
9 Current banking options with MS & JIC |
MS, JIC |
|
3.5 |
13.2 process for considering bids for capital funds
group to compile short list decided by PC = Chair + Vice-Chair + 1
member from each committee |
|
|
3.6 |
15.1 3-year financial forecast held, pending
completion of model financial regs to PC |
|
|
|
|
|
|
4 |
To Approve Mar Payments & Note Receipts |
|
|
4.1 |
Total receipts revenue: £3,637 includes:
|
Noted |
|
4.2 |
Total receipts capital: £35,820
includes:
|
Noted |
|
4.3 |
Total payments Revenue: £17,662 (exclusive VAT) includes:
|
|
|
4.5 |
Total payments Capital: £900 Secondary
glazing to meeting room, CC
|
|
|
Proposal: |
Approve payments 1st SJ, 2nd
JC |
Carried |
|
|
|
|
|
5 |
To Approve Apr Payments & Note Receipts |
|
|
5.1 |
Total receipts Revenue: £1,728 includes:
|
Noted |
|
5.2 |
Total payments Revenue: £3,598 (includes VAT where
appropriate) includes:
Note since meeting: Internal kitchen shutters, keys taken by person/s unknown, no spares
Note since the meeting:
|
|
|
5.3 |
Total payments Capital: nil
|
|
|
Proposal: |
Approve payments 1st SJ, 2nd
JC |
Carried |
|
|
|
|
|
6 |
Income and Expenditure to 31 Mar 2007, year end |
|
|
6.1 |
Overall Income above budget by £13.9k recycling income
is £1,429 above budget |
|
|
|
Cost Centre expenditure detail: |
|
|
|
Non Specific: |
|
|
6.2 |
Wages over budget re-apportionment between cost
centres |
|
|
6.3 |
Similarly Employers NIC for same reason |
|
|
6.4 |
Insurance over budget part apportionment runs from 1
Jun each year |
|
|
6.5 |
Consumables - £345 spent against a zero budget includes
printer cartridges, refuse sacks, bin liners & safety clothing |
|
|
6.6 |
Equipment Maintenance - ££1,323 over
budget includes tractor service of £495, parts & servicing to various
mowers
|
|
|
6.7 |
Fuel grounds - £936 spent against zero
budget (budget is allocated elsewhere under maintenance)
|
|
|
|
Allotments: |
|
|
6.8 |
Water 2nd 6mthly bill is
high check for leak this is metered supply
Note since meeting: possible leak at meter Anglia Water
to inspect & repair, adjustment to bill to be made if appropriate |
|
|
6.9 |
Maintenance over budget trees cut to
hedge height
|
|
|
6.10 |
Equipment maintenance overspent light
duty manhole broken replace with heavy duty manhole cover & frame
|
|
|
6.11 |
Contingency/New Equipment overspent new best kept
allotment plaque now to be returned each year & recycled to new winner
each year |
|
|
|
Churchyard & Cemetery:
|
|
|
6.12 |
Maintenance overspent overlay footpath
work done 06/07 but budget was not C/F from 05/06 + some additional tree work
|
|
|
6.13 |
Wages under budget due to
re-apportionment between cost centres
|
|
|
6.14 |
Topple testing budget allocated for
07/08
|
|
|
|
Benches, Shelters, Milestones: |
|
|
6.15 |
Contingency/New Equipment 2 x bus
shelters, £8.4k C/F to 07/08
|
|
|
|
Street Lighting |
|
|
6.16 |
Contingency/New Equipment 2 x columns
(Chestnut Close & Playing Field), £2k C/F to 07/08
|
|
|
|
P3, Parish Path Partnership |
|
|
6.17 |
Maintenance balance of £150 unspent
money for NMU Crossing Campaign C/F to 07/08
|
|
|
|
Community Centre |
|
|
6.18 |
Maintenance overspent £527 due to
exterior painting & small roof repairs
|
|
|
|
Memorial Centre |
|
|
6.19 |
Equipment Maintenance over budget 2
x charges for annual maintenance to fire extinguishers fell in same year (no
accrual done for 05/06) + £100 insurance excess, replace 6 double glaze units
+ replace fire alarm panel & call out (to be repaid by youth service) +
replacement oven door (costs to come through court)
|
|
|
6.20 |
Other expenditure - £250 recruitment
fee for cleaner
|
|
|
6.21 |
Income more received than budget by
£5k
|
|
|
|
Playing Fields |
|
|
6.22 |
Income more than expected by £1.4k
helped by car parking fees for workers from Hurdles development
|
|
|
6.23 |
Water over budget by £300 check for
sewerage abatement due
|
JIC |
|
6.24 |
Equipment maintenance under budget by
£900 - £450 allocated for rolling programme of bin replacement that has not
been required
|
|
|
6.25 |
Contingency/New Equipment over budget
by ££1.7k £ 677 for motorbike inhibitor barriers, ££372 for 50% to new goal
sets, £100 insurance excess for replace vandalised benches
|
|
|
|
Play Areas |
|
|
6.26 |
£5k C/F to 07/08 for new equipment
|
|
|
6.27 |
Equipment Maintenance over budget by
£623 as a result of repairs required following safety inspections
|
|
|
|
Parish Communications |
|
|
6.28 |
Profit over the year £71
|
|
|
|
Capital |
|
|
6.29 |
Other Income - £35k part liquidation
of investment
|
|
|
6.30 |
Contingency - £7.5k Meeting room,
Community Centre
|
|
|
6.31 |
Memorial Build, phase 3 - £22.7k 12mth
retention paid for Memorial Centre
|
|
|
|
Overall Income & Expenditure |
|
|
6.32 |
Contingency shows an extra £7.5k is
figure correct check
|
JIC |
|
|
Note since meeting: Capital
expenditure of £7.5k included in revenue & capital reports in error
after correction, net revenue figure at year end is an overall under-spend of
£3.8k
|
|
|
6.33 |
Wages, overtime & employers NIC
on budget over these 3 account codes
|
|
|
6.34 |
Pensions not take up by staff
|
|
|
6.35 |
Insurance over budget by £652
|
|
|
6.36 |
Water over budget by £375, due to
Playing Field & Allotments (as above)
|
|
|
6.37 |
Licences over budget by £280, Memorial
Centre Premises Licence is chargeable due to alcohol element
|
|
|
6.38 |
Equipment Maintenance over budget by
£2.2k
|
|
|
6.39 |
Stationery/Postage over budget by £356
|
|
|
6.40 |
Section 137 - £500 grant for Brampton
Youth Forum C/F to 07/08
|
|
|
6.41 |
Other expenditure - £731 advertising
for staff & recruitment fee
|
|
|
6.42 |
Parish Communications under-spent by £1.5k |
|
|
|
|
|
|
7 |
Bank Balances |
|
|
7.1 |
Overall cash figure of £253k
|
|
|
7.2 |
Deduct 6mth precept received for 07/08
of £69k
|
|
|
7.3 |
Deduct accruals, debtors, creditors
& ring fencing of £30k
|
|
|
7.4 |
Net reserves after these deductions -
£154k
|
|
|
|
|
|
|
8 |
Year end outturn |
|
|
|
MS & JIC to finalise
|
MS, JIC |
|
|
|
|
|
9 |
Financial Report for Annual Assembly |
|
|
|
MS will make a factual statement & give a finance
report |
MS |
|
|
|
|
|
10 |
Internal Audit |
|
|
10.1 |
MS & JIC have answered queries
resulting from interim audit as at 30 Nov 06
|
|
|
10.2 |
Final audit will be done on site during
inspection period, first week of June
|
|
|
|
|
|
|
11 |
Annual Return & External Audit |
|
|
11.1 |
All books and associated paperwork currently with
accountants who will produce our Financial Statements |
|
|
11.2 |
Finance will need to meet to approve these |
|
|
11.3 |
Period for public inspection is 1 to 28 Jun |
|
|
11.4 |
Annual return & external audit is
due 2 July
|
|
|
|
|
|
|
12 |
Investment |
|
|
12.1 |
Current valuation - £42,971 + cash of £276 |
|
|
12.2 |
Recommend no change to current
investment at this time
|
|
|
|
|
|
|
13 |
Separate telephone line Bookings Clerk |
|
|
13.1 |
Now bookings have increased considerably
the clerk has requested we consider separate line in her home, dedicated for
bookings only
|
|
|
13.2 |
£25 one-off installation + £11 per month
line rental
|
|
|
Proposal: |
Approve 1st SJ, 2nd
JC
|
Carried |
|
|
|
|
|
14 |
Consideration of financial support for home broadband connections for members |
|
|
|
Dial up is slow & expensive during
peak times. Broadband is quick and there are many providers offering a
reasonable monthly charge ask PC to consider
|
PC |
|
|
|
|
|
15 |
Receipts consideration of a No Cash Policy |
|
|
|
Cash deposits can be cumbersome &
time consuming recommend we receive cheque payments only
|
|
|
Proposal: |
Recommend approval |
PC |
|
|
|
|
|
16 |
To consider the Internal Control Procedures and Financial Regulations |
|
|
|
C/F to future meeting
|
|
|
|
|
|
|
17 |
Cost Centres and Accounting Format for 2007/08 |
|
|
|
MS & JIC to do
|
MS, JIC |
|
|
|
|
|
18 |
Other items for financial consideration/future agenda item |
|
|
18.1 |
Section 137 expenditure: Limit for
2007/08 is £5.64 per elector
|
|
|
18.2 |
Find out what % of budget do
Godmanchester, Buckden & Huntingdon allocate for their Section 137
|
JIC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______________________
|
|
|
|
Mike
Shellens, Chairman
|
|